2022-11-23 | NYSEAM:FOXO | Press Launch
FOXO Applied sciences Inc. (NYSEAM: FOXO), a expertise platform firm whose services search to deal with long-standing, core issues inside the life insurance coverage trade by epigenetic longevity science, right now introduced that the Firm has filed its Type 10-Q for the third quarter ended September 30, 2022.
The corporate initially delayed its submitting of Type 10-Q for the third quarter of 2022, which was initially anticipated on November 14, 2022, to evaluation the accounting remedy of sure warrants and Sequence A Most popular Inventory. The Firm concluded the accounting remedy was applicable and well timed filed the Type 10-Q inside the extension interval.
“2022 has been a 12 months stuffed with challenges, a 12 months each momentous and extraordinary,” stated Tyler Danielson, interim CEO and Chief Applied sciences Officer of FOXO Applied sciences. “We’ve got withstood difficult macro circumstances, an attention-grabbing life insurance coverage market in addition to a market downturn. Dealing with the advanced dynamics, FOXO has managed to construct out our first launch of the Longevity Report, configured an automatic epigenetic testing system, and labored on integrations to our companion’s programs of which we’ve two. We proceed to concentrate on constructing a robust technical basis. We’re constructing this in such a manner that high quality, adaptability, and pace to market are our core tenants. With this robust base, we will rapidly adapt to our client’s expectations of nice person expertise in addition to work with our companions and their differing and altering applied sciences. All of the whereas we proceed to innovate on our applied sciences that help epigenetic testing and the automation of our inside programs that are serving to transfer the science ahead. As an organization that’s nonetheless very a lot a startup in some ways, we’ve plenty of targets we need to obtain within the close to future which may require us to evolve or pivot. We proceed to judge our inside hypotheses to know what we’re constructing for our market is what makes our prospects probably the most happy. With entry to many extra brokers, nice partnerships, and wonderful expertise I really feel assured within the worth we are going to present to our shareholders.”
On account of its delayed submitting, the corporate has determined to forego its beforehand deliberate third quarter 2022 earnings and enterprise replace name and can as a substitute look to host a fourth quarter 2022 earnings and enterprise replace name at a later date. The Firm will talk particulars when applicable.
About FOXO Applied sciences Inc. (“FOXO”)
FOXO is a expertise platform firm centered on commercializing longevity science by services that serve the life insurance coverage trade. FOXO’s epigenetic expertise applies AI to DNA methylation to determine molecular biomarkers of human well being and ageing. FOXO seeks to modernize the life insurance coverage trade by simplifying the patron underwriting journey with saliva-based biomarkers and enhancing life insurance coverage’s client worth proposition with the FOXO Longevity Report™. For extra details about FOXO, go to www.foxotechnologies.com. For extra details about FOXO LIFE, go to www.foxolife.com. For investor data and updates, go to https://foxotechnologies.com/buyers/.
No Provide or Solicitation
This communication shall not represent a proposal to promote or the solicitation of a proposal to purchase any securities, nor shall there be any sale of securities in any states or jurisdictions wherein such supply, solicitation or sale can be illegal previous to registration or qualification beneath the securities legal guidelines of such state or jurisdiction. No providing of securities shall be made besides via a prospectus assembly the necessities of Part 10 of the Securities Act of 1933, as amended or an exemption therefrom.
Ahead-Wanting Statements
This press launch incorporates sure forward-looking statements for functions of the “secure harbor” provisions beneath america Personal Securities Litigation Reform Act of 1995. Any statements apart from statements of historic reality contained herein, together with statements as to future outcomes of operations and monetary place, deliberate services, enterprise technique and plans, aims of administration for future operations of FOXO, market measurement and progress alternatives, aggressive place and technological and market developments, are forward-looking statements. Such forward-looking statements embody, however not restricted to, expectations, hopes, beliefs, intentions, plans, prospects, monetary outcomes or methods relating to FOXO and the long run held by administration groups of FOXO, the long run monetary situation and efficiency of FOXO and the merchandise and markets and anticipated future efficiency and market alternatives of FOXO. These forward-looking statements typically are recognized by the phrases “anticipate,” “consider,” “might,” “count on,” “estimate,” “future,” “intend,” “technique,” “could,” “may,” “technique,” “alternative,” “plan,” challenge,” “potential,” “potential,” “challenge,” “predict,” “scales,” “consultant of,” “valuation,” “ought to,” “will,” “would,” “will probably be,” “will proceed,” “will doubtless end result,” and comparable expressions, however the absence of those phrases doesn’t imply {that a} assertion isn’t forward-looking. Ahead-looking statements are predictions, projections and different statements about future occasions which are primarily based on present expectations and assumptions and, in consequence, are topic to dangers and uncertainties. Many elements might trigger precise future occasions to vary materially from the forward-looking statements on this press launch, together with however not restricted to: (i) the danger of adjustments within the aggressive and extremely regulated industries wherein FOXO operates, variations in working efficiency throughout rivals or adjustments in legal guidelines and laws affecting FOXO’s enterprise, (ii) the flexibility to implement FOXO’s enterprise plans, forecasts, and different expectations, (iii) the flexibility to acquire financing if wanted, (iv) the flexibility to keep up its NYSE American itemizing, (v) the danger that FOXO has a historical past of losses and will not obtain or keep profitability sooner or later, (vi) potential incapacity of FOXO to determine or keep relationships required to advance its targets or to realize its commercialization and growth plans, (vii) the enforceability of FOXO’s mental property, together with its patents and the potential infringement on the mental property rights of others, and (viii) the danger of downturns and a altering regulatory panorama within the extremely aggressive biotechnology trade or within the markets or industries wherein FOXO’s potential prospects function, together with the extremely regulated insurance coverage trade. The foregoing record of things isn’t exhaustive. Readers ought to rigorously think about the foregoing elements and the opposite dangers and uncertainties mentioned within the Registration Assertion on Type S-4, beneath the heading “Threat Elements,” and different paperwork FOXO has filed, or will file, with the SEC. These filings determine and handle different necessary dangers and uncertainties that would trigger precise occasions and outcomes to vary materially from these contained within the forward-looking statements. Ahead-looking statements communicate solely as of the date they’re made. Readers are cautioned to not put undue reliance on forward-looking statements, and FOXO assumes no obligation and don’t intend to replace or revise these forward-looking statements, whether or not on account of new data, future occasions, or in any other case.
FOXO TECHNOLOGIES INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS ({Dollars} in 1000’s, besides per share knowledge) |
|||||||
September 30, |
December 31, |
||||||
2022 |
2021 |
||||||
Property |
(unaudited) |
||||||
Present belongings |
|||||||
Money and money equivalents |
$ |
10,454 |
$ |
6,856 |
|||
Provides |
2,057 |
295 |
|||||
Pay as you go bills |
511 |
444 |
|||||
Pay as you go consulting charges |
4,758 |
– |
|||||
Different present belongings |
20 |
23 |
|||||
Complete present belongings |
17,800 |
7,618 |
|||||
Property and tools, internet |
136 |
187 |
|||||
Intangible belongings |
2,071 |
191 |
|||||
Investments |
100 |
100 |
|||||
Reinsurance recoverables |
18,754 |
19,463 |
|||||
Cloud computing preparations |
4,709 |
2,745 |
|||||
Ahead buy collateral |
27,919 |
– |
|||||
Complete belongings |
$ |
71,489 |
$ |
30,304 |
|||
Liabilities and Stockholders’ Fairness |
|||||||
Present liabilities |
|||||||
Accounts payable |
$ |
2,706 |
$ |
3,456 |
|||
Associated get together payable |
500 |
– |
|||||
Shares payable |
384 |
– |
|||||
Parallel run advance |
256 |
– |
|||||
Accrued and different liabilities |
504 |
402 |
|||||
Ahead buy put by-product |
1,284 |
– |
|||||
Ahead buy collateral by-product |
27,378 |
– |
|||||
Associated get together convertible debentures |
– |
9,967 |
|||||
Convertible debentures |
– |
22,236 |
|||||
Complete present liabilities |
33,012 |
36,061 |
|||||
Warrant legal responsibility |
1,038 |
– |
|||||
Long run debt |
2,918 |
– |
|||||
Coverage reserves |
18,754 |
19,463 |
|||||
Complete liabilities |
55,722 |
55,524 |
|||||
Commitments and contingencies (Observe 13) |
|||||||
Stockholders’ fairness (deficit) |
|||||||
Most popular inventory, $0.0001 par worth; 10,000,000 shares licensed, none issued or excellent as of September 30, 2022 |
– |
– |
|||||
Class A typical inventory, $0.0001 par worth, 500,000,000 shares licensed, 33,027,830 issued and excellent as of September 30, 2022 |
3 |
– |
|||||
Undesignated most popular inventory, $.00001 par worth; 90,000,000 shares licensed, none issued and excellent as of December 31, 2021) |
– |
– |
|||||
Non-redeemable most popular inventory sequence A, $.00001 par worth; 10,000,000 shares licensed, 8,000,000 shares issued and excellent as of December 31, 2021 |
– |
21,854 |
|||||
Widespread inventory class A, $.00001 par worth; 800,000,000 shares licensed; 30,208 shares issued and excellent as of December 31, 2021) |
– |
– |
|||||
Widespread inventory class B, $.00001 par worth, 100,000,000 shares licensed; 2,000,000 shares issued and excellent as of December 31, 2021) |
– |
– |
|||||
Extra paid-in capital |
144,672 |
4,902 |
|||||
Accrued deficit |
(128,908 |
) |
(51,976 |
) |
|||
Complete stockholders’ fairness (deficit) |
15,767 |
(25,220 |
) |
||||
Complete Liabilities and Stockholders’ Fairness (Deficit) |
$ |
71,489 |
$ |
30,304 |
|||
FOXO TECHNOLOGIES INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS ({Dollars} in 1000’s, besides per share knowledge) (Unaudited) |
|||||||||||||||
Three Months Ended |
9 Months Ended |
||||||||||||||
2022 |
2021 |
2022 |
2021 |
||||||||||||
Complete income |
$ |
14 |
$ |
31 |
$ |
93 |
$ |
93 |
|||||||
Working bills: |
|||||||||||||||
Analysis and growth |
558 |
1,665 |
2,160 |
4,321 |
|||||||||||
Promoting, basic and administrative |
8,269 |
2,721 |
17,239 |
7,640 |
|||||||||||
Complete working bills |
8,827 |
4,386 |
19,399 |
11,961 |
|||||||||||
Loss from operations |
(8,813 |
) |
(4,355 |
) |
(19,306 |
) |
(11,868 |
) |
|||||||
Non-cash change in honest worth of convertible debentures |
(3,697 |
) |
(22,571 |
) |
(28,180 |
) |
(24,890 |
) |
|||||||
Change in honest worth of warrant legal responsibility |
1,349 |
– |
1,349 |
– |
|||||||||||
Change in honest worth of ahead buy put by-product |
(1,284 |
) |
– |
(1,284 |
) |
– |
|||||||||
Change in honest worth of ahead buy collateral by-product |
(27,378 |
) |
– |
(27,378 |
) |
– |
|||||||||
Different expense |
(779 |
) |
(2 |
) |
(883 |
) |
(31 |
) |
|||||||
Curiosity expense |
(424 |
) |
(313 |
) |
(1,250 |
) |
(825 |
) |
|||||||
Complete different expense |
(32,213 |
) |
(22,886 |
) |
(57,626 |
) |
(25,746 |
) |
|||||||
Loss earlier than revenue taxes |
(41,026 |
) |
(27,241 |
) |
(76,932 |
) |
(37,614 |
) |
|||||||
Provision for revenue taxes |
– |
– |
– |
– |
|||||||||||
Web loss |
$ |
(41,026 |
) |
$ |
(27,241 |
) |
$ |
(76,932 |
) |
$ |
(37,614 |
) |
|||
Web loss per Class A typical inventory, fundamental and diluted |
$ |
(6.70 |
) |
$ |
(4.68 |
) |
$ |
(12.88 |
) |
$ |
(6.47 |
) |
FOXO TECHNOLOGIES INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT ({Dollars} in 1000’s) (Unaudited) |
|||||||||||||||||||||||||||||||||||||||||
FOXO Applied sciences Working Firm | FOXO Applied sciences Inc. | ||||||||||||||||||||||||||||||||||||||||
Stockholder Subscription Receivable | Sequence A Most popular Inventory | Widespread Inventory (Class A) | Widespread Inventory (Class B) | Widespread Inventory (Class A) | Extra Paid-in-Capital | Accrued Deficit | Complete | ||||||||||||||||||||||||||||||||||
Shares | Quantity | Shares | Quantity | Shares | Quantity | Shares | Quantity | ||||||||||||||||||||||||||||||||||
Three Months Ended September 30, 2021 | |||||||||||||||||||||||||||||||||||||||||
Stability, June 30, 2021 | $ |
(1,250 |
) |
8,000,000 |
$ |
21,854 |
30,000 |
$ |
– |
2,000,000 |
$ |
– |
– |
$ |
– |
$ |
4,447 |
$ |
(23,861 |
) |
$ |
1,190 |
|||||||||||||||||||
Web loss |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(27,241 |
) |
(27,241 |
) |
|||||||||||||||||||||||||||
Lease contributions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
137 |
– |
137 |
|||||||||||||||||||||||||||||
Fairness-based compensation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
45 |
– |
45 |
|||||||||||||||||||||||||||||
Subscriptions obtained |
1,250 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1,250 |
|||||||||||||||||||||||||||||
Stability, September 30, 2021 | $ |
– |
8,000,000 |
$ |
21,854 |
30,000 |
$ |
– |
2,000,000 |
$ |
– |
– |
$ |
– |
$ |
4,629 |
$ |
(51,102 |
) |
$ |
(24,619 |
) |
|||||||||||||||||||
9 Months Ended September 30, 2021 | |||||||||||||||||||||||||||||||||||||||||
Stability, December 31, 2020 | $ |
(3,750 |
) |
8,000,000 |
$ |
21,854 |
– |
$ |
– |
2,000,000 |
$ |
– |
– |
$ |
– |
$ |
4,104 |
$ |
(13,488 |
) |
$ |
8,720 |
|||||||||||||||||||
Web loss |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(37,614 |
) |
(37,614 |
) |
|||||||||||||||||||||||||||
Lease contributions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
410 |
– |
410 |
|||||||||||||||||||||||||||||
Fairness-based compensation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
102 |
– |
102 |
|||||||||||||||||||||||||||||
Subscriptions obtained |
3,750 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3,750 |
|||||||||||||||||||||||||||||
Warrants issued |
– |
– |
– |
– |
– |
– |
– |
– |
– |
13 |
– |
13 |
|||||||||||||||||||||||||||||
Issuance of shares for restricted inventory |
– |
– |
– |
30,000 |
– |
– |
– |
– |
– |
– |
– |
– |
|||||||||||||||||||||||||||||
Stability, September 30, 2021 | $ |
– |
8,000,000 |
$ |
21,854 |
30,000 |
$ |
– |
2,000,000 |
$ |
– |
– |
$ |
– |
$ |
4,629 |
$ |
(51,102 |
) |
$ |
(24,619 |
) |
|||||||||||||||||||
Three Months Ended September 30, 2022 | |||||||||||||||||||||||||||||||||||||||||
Stability, June 30, 2022 | $ |
– |
8,000,000 |
$ |
21,854 |
1,545,154 |
$ |
– |
2,000,000 |
$ |
– |
– |
$ |
– |
$ |
12,026 |
$ |
(87,882 |
) |
$ |
(54,002 |
) |
|||||||||||||||||||
Exercise previous to the enterprise mixture: | |||||||||||||||||||||||||||||||||||||||||
Web loss |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(9,531 |
) |
(9,531 |
) |
|||||||||||||||||||||||||||
Fairness-based compensation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
211 |
– |
211 |
|||||||||||||||||||||||||||||
Results of the enterprise mixture: |
– |
||||||||||||||||||||||||||||||||||||||||
Conversion of Sequence A Most popular Inventory |
– |
(8,000,000 |
) |
(21,854 |
) |
8,000,000 |
– |
– |
– |
– |
– |
21,854 |
– |
– |
|||||||||||||||||||||||||||
Conversion of Bridge Loans |
– |
– |
– |
15,172,729 |
– |
– |
– |
– |
– |
88,975 |
– |
88,975 |
|||||||||||||||||||||||||||||
Conversion of Class B Widespread Inventory |
– |
– |
– |
2,000,000 |
– |
(2,000,000 |
) |
– |
– |
– |
– |
– |
– |
||||||||||||||||||||||||||||
Conversion of present Class A Widespread Inventory |
– |
– |
– |
(26,717,883 |
) |
– |
– |
– |
15,518,705 |
1 |
– |
– |
1 |
||||||||||||||||||||||||||||
Reverse recapitalization |
– |
– |
– |
– |
– |
– |
– |
8,143,649 |
1 |
19,677 |
– |
19,678 |
|||||||||||||||||||||||||||||
Exercise after the enterprise mixture: |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
||||||||||||||||||||||||||||||
Web loss |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(31,495 |
) |
(31,495 |
) |
|||||||||||||||||||||||||||
Fairness-based compensation |
– |
– |
– |
– |
– |
– |
– |
9,175,000 |
1 |
329 |
– |
330 |
|||||||||||||||||||||||||||||
Cantor Dedication Payment |
– |
– |
– |
– |
– |
– |
– |
190,476 |
– |
1,600 |
– |
1,600 |
|||||||||||||||||||||||||||||
Stability, September 30, 2022 | $ |
– |
– |
$ |
– |
– |
$ |
– |
– |
$ |
– |
33,027,830 |
$ |
3 |
$ |
144,672 |
$ |
(128,908 |
) |
$ |
15,767 |
||||||||||||||||||||
9 Months Ended September 30, 2022 | |||||||||||||||||||||||||||||||||||||||||
Stability, December 31, 2021 | $ |
– |
8,000,000 |
$ |
21,854 |
30,208 |
$ |
– |
2,000,000 |
$ |
– |
– |
$ |
– |
$ |
4,902 |
$ |
(51,976 |
) |
$ |
(25,220 |
) |
|||||||||||||||||||
Exercise previous to the enterprise mixture: | |||||||||||||||||||||||||||||||||||||||||
Web loss |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(45,437 |
) |
(45,437 |
) |
|||||||||||||||||||||||||||
Lease contributions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
225 |
– |
225 |
|||||||||||||||||||||||||||||
Fairness-based compensation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
717 |
– |
717 |
|||||||||||||||||||||||||||||
Warrant repurchase |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(507 |
) |
– |
(507 |
) |
|||||||||||||||||||||||||||
Issuance of shares for exercised inventory choices |
– |
– |
– |
14,946 |
– |
– |
– |
– |
– |
– |
– |
– |
|||||||||||||||||||||||||||||
Issuance of shares for consulting settlement |
– |
– |
– |
1,500,000 |
– |
– |
– |
– |
– |
6,900 |
– |
6,900 |
|||||||||||||||||||||||||||||
Results of the enterprise mixture: | |||||||||||||||||||||||||||||||||||||||||
Conversion of Sequence A Most popular Inventory |
– |
(8,000,000 |
) |
(21,854 |
) |
8,000,000 |
– |
– |
– |
– |
– |
21,854 |
– |
– |
|||||||||||||||||||||||||||
Conversion of Bridge Loans |
– |
– |
– |
15,172,729 |
– |
– |
– |
– |
– |
88,975 |
– |
88,975 |
|||||||||||||||||||||||||||||
Conversion of Class B Widespread Inventory |
– |
– |
– |
2,000,000 |
– |
(2,000,000 |
) |
– |
– |
– |
– |
– |
– |
||||||||||||||||||||||||||||
Conversion of present Class A Widespread Inventory |
– |
– |
– |
(26,717,883 |
) |
– |
– |
– |
15,518,705 |
1 |
– |
– |
1 |
||||||||||||||||||||||||||||
Reverse recapitalization |
– |
– |
– |
– |
– |
– |
– |
8,143,649 |
1 |
19,677 |
– |
19,678 |
|||||||||||||||||||||||||||||
Exercise after the enterprise mixture: | |||||||||||||||||||||||||||||||||||||||||
Web loss |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(31,495 |
) |
(31,495 |
) |
|||||||||||||||||||||||||||
Fairness-based compensation |
– |
– |
– |
– |
– |
– |
– |
9,175,000 |
1 |
329 |
– |
330 |
|||||||||||||||||||||||||||||
Cantor Dedication Payment |
– |
– |
– |
– |
– |
– |
– |
190,476 |
– |
1,600 |
– |
1,600 |
|||||||||||||||||||||||||||||
Stability, September 30, 2022 | $ |
– |
– |
$ |
– |
– |
$ |
– |
– |
$ |
– |
33,027,830 |
$ |
3 |
$ |
144,672 |
$ |
(128,908 |
) |
$ |
15,767 |
FOXO TECHNOLOGIES INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS ({Dollars} in 1000’s) (Unaudited) |
|||||||
9 Months Ended |
|||||||
2022 |
2021 |
||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|||||||
Web loss |
$ |
(76,932 |
) |
$ |
(37,614 |
) |
|
Changes to reconcile internet loss to internet money utilized in working actions: |
|||||||
Depreciation |
159 |
71 |
|||||
Fairness-based compensation |
1,002 |
8 |
|||||
Cantor dedication price |
1,600 |
– |
|||||
Amortization of consulting charges |
2,954 |
– |
|||||
Change in honest worth of convertible debentures |
28,180 |
24,890 |
|||||
Change in honest worth of ahead buy settlement collateral by-product |
27,378 |
– |
|||||
Change in honest worth of warrants |
(1,349 |
) |
– |
||||
Change in honest worth of ahead buy settlement put by-product |
1,284 |
– |
|||||
Conversion of accrued curiosity |
593 |
– |
|||||
Contributions within the type of lease funds |
225 |
410 |
|||||
Amortization of right-of-use belongings |
20 |
– |
|||||
Accretion of working lease liabilities |
(20 |
) |
– |
||||
Recognition of pay as you go providing prices upon election of honest worth possibility |
107 |
– |
|||||
Accretion of curiosity earned on funding in convertible promissory be aware |
– |
(26 |
) |
||||
Different |
– |
13 |
|||||
Modifications in working belongings and liabilities: |
|||||||
Provides |
(1,762 |
) |
(296 |
) |
|||
Pay as you go bills, consulting charges, and different present belongings |
(1,002 |
) |
55 |
||||
Cloud computing preparations |
(1,941 |
) |
(1,701 |
) |
|||
Reinsurance recoverables |
709 |
88 |
|||||
Accounts payable |
(489 |
) |
2,247 |
||||
Accrued and different liabilities |
761 |
197 |
|||||
Coverage reserves |
(709 |
) |
(88 |
) |
|||
Web money utilized in working actions |
(19,232 |
) |
(11,746 |
) |
|||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||||||
Buy of property and tools |
(108 |
) |
(73 |
) |
|||
Asset acquisition, internet of money acquired |
– |
(63 |
) |
||||
Improvement of inside use software program |
(1,622 |
) |
(9 |
) |
|||
Acquisition of convertible promissory be aware |
– |
(50 |
) |
||||
Web money utilized in investing actions |
(1,730 |
) |
(195 |
) |
|||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|||||||
Proceeds from issuance of associated get together convertible debentures |
– |
3,250 |
|||||
Proceeds from issuance of convertible debentures |
28,000 |
7,250 |
|||||
Warrant repurchase |
(507 |
) |
– |
||||
Senior PIK Notes proceeds |
3,458 |
– |
|||||
Reverse recapitalization proceeds |
23,226 |
– |
|||||
Ahead buy settlement escrow |
(29,135 |
) |
– |
||||
Ahead buy settlement proceeds |
484 |
– |
|||||
Ahead buy settlement collateral launch to Meteora |
733 |
– |
|||||
Deferred providing prices |
(539 |
) |
– |
||||
Associated get together promissory be aware |
(1,160 |
) |
– |
||||
Proceeds obtained from stockholder subscription receivable |
– |
3,750 |
|||||
Web money supplied by financing actions |
24,560 |
14,250 |
|||||
Web improve in money and money equivalents |
3,598 |
2,309 |
|||||
Money and money equivalents at starting of interval |
6,856 |
8,123 |
|||||
Money and money equivalents at finish of interval |
$ |
10,454 |
$ |
10,432 |
|||
NONCASH INVESTING AND FINANCING ACTIVITIES: |
|||||||
Conversion of phantom fairness to inventory choices |
$ |
– |
$ |
54 |
|||
Conversion of debt |
$ |
88,382 |
$ |
– |
|||
Conversion of most popular inventory |
$ |
21,854 |
$ |
– |
|||
Accrued inside use software program |
$ |
239 |
$ |
– |
View supply model on businesswire.com: https://www.businesswire.com/information/house/20221123005474/en/